b'City of DoverTuscarawas County, OhioPledged Revenue CoverageMortgage Revenue Bonds - ElectricLast Ten YearsDebt Service (3)Direct Net RevenueGross Operating Available forYear Revenues (1) Expenses (2) Debt Service Principal Interest Coverage2018 $28,649,207 $26,085,685 $2,563,522 $700,000 $18,973 3.572017 27,714,175 25,258,029 2,456,146 690,000 28,265 3.422016 26,443,201 23,065,791 3,377,410 680,000 37,548 4.712015 23,593,649 20,480,922 3,112,727 665,000 46,575 4.372014 23,192,677 20,894,165 2,298,512 600,000 309,300 2.532013 23,880,871 22,250,673 1,630,198 700,000 236,897 1.742012 22,115,910 21,232,477 883,433 655,000 269,647 0.962011 20,637,660 19,126,461 1,511,199 630,000 294,847 1.632010 21,275,915 16,922,317 4,353,598 605,000 319,047 4.712009 18,953,012 17,290,371 1,662,641 590,000 362,835 1.74(1)Gross revenues include operating revenues, transfers and interest income in accordance with bond indentures.(2)Direct operating expenses do not include depreciation and amortization expense.(3)Annual debt service requirements include principal and interest on revenue bonds only.- S27 -'